| 1.Enter your patio or deck width (measure to the closest foot) |
|
| 2.Enter your patio or deck length (measure to the closest foot) | |
| Calculated Total Patio Area Size (sq ft) | $39.99 |
| Calculated number of tables figured at 49 sq ft / table | |
| 3.Number of seats per table | |
| 4.Average seats occupied per table | |
| 5.Average Gross Revenueper seat | |
| 6.Profit Margin per seat | |
| Average Net Revenue per seat | |
| 7.Hours of operation per day | |
| 8.Number of times per hour table is occupied | |
| Gross Revenue per day | |
| Net Revenue per day | |
| Approximate Material Cost of Enclosure only | |
| Approximate Installation of Enclosure ( $2,400. min.) | |
| Approximate Shipping Handling & Delivery Charges ( $1,000. min.) | |
| Total Project Cost | |
| Total Enclosure cost per square foot | |
| Number of inclement days to breakeven | |
| 9.Enter the # of inclement days per year that your patio is unusable | |
| 10.Enter your projected added days of use in spring and fall | |
| Total Added Gross Revenue for your indoor/outdoor patio | |
| Total Added Net Revenue for your indoor/outdoor patio | |
| Years to breakeven |